Finance your dream!

Back to object
Purchase price  
Own capital min. 1'450'000.-
Calculate
Costs            
Purchase price     7'250'000.-      
Acquisition costs % 362'500.-      
Transfer costs % 108'750.-      
Total acquisition         7'721'250.-  
Financing            
Own capital %     1'450'000.-  
Mortgage 1st rank     4'712'500.- = 65%    
Mortgage 2nd rank     1'087'500.- = 15%    
Total Mortgage         5'800'000.- = 80%
Expenses of creation of mortgage file % 69'600.-      
Total bank         5'869'600.- = 76%
Annual Costs            
Mortgage interest 1st rank % 141'375.-      
Mortgage interest 2nd rank % 40'781.-      
Total interest         182'156.-  
Mortgage amort. 1st rank % 47'125.-      
Mortgage amort. 2nd rank % 10'875.-      
Total amortization         58'000.-  
Running/maintenance costs %     72'500.-  
Total per year         312'656.-  
Total per month         26'055.-  
Minimum income            
-> per year       947'443.-  
-> per month       78'954.-  
Costs/income ratio         = 33%

Theoretically, the total amount of the housing-related costs shouldn't exceed 33% of your total income.
This financial plan doesn't have contractual value. It is at your disposal as an indication only and subject to confirmation from your Bank.